{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Presupuesto"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Presupuesto","index":0,"n_rows":99,"n_cols":8,"rows_kept":99,"cut":false,"hidden":false,"merged":[]}
["Proyecto","Reforma piso"]
["Presupuesto","Presupuesto Final"]
["Moneda","EUR"]
[null,""]
["Estructura","Código","Elemento","Descripción","U.M.","Cantidad","Precio","Importe"]
["1","001","Nivel","DEMOLICIONES","",0,0,0]
["1.1","E01DFB011","Tarea","DEMOL.TABIQUERIA INTERIOR","m2",0,10.130000000000001,0]
["1.2","E01DEA020","Tarea","DEMOLIC.ALICATADOS A MANO","m2",0,8.76,0]
["1.3","E01DET020","Tarea","DEMOL.F.TECHO CONT.ESCAYOLA","m2",0,5,0]
["1.4","E01DKM010","Tarea","LEVANT.CARP.EN TABIQUES MANO","m2",0,9.2200000000000006,0]
["1.5","E01DWW070","Tarea","DESPEJE Y RETIRADA DE MOBILIARIO","ud",0,12.51,0]
["1.6","E01DKW012","Tarea","LEVANTADO TOLDOS EN FACHADA A MANO","m.",0,10.24,0]
["1.7","E01DIF010","Tarea","LEVANT.INST.FONT./DESAG.1 VIV.","ud",0,122.26,0]
["1.8","E01DIC011","Tarea","LEVANTADO INST.CALEFAC.+ A.A. 1 VIV.","ud",0,1648.72,0]
["1.9","E01DIE010","Tarea","LEVANT.INSTALAC.ELÉCTRICA 1 VIV.","ud",0,122.17,0]
["1.10","E01DIF020","Tarea","LEVANTADO AP.SANITARIOS","ud",0,15.15,0]
["1.11","E01DIF030","Tarea","LEVANTADO BAÑERA/DUCHA","ud",0,30.03,0]
["1.12","E01DTW050","Tarea","ALQ. CONTENEDOR 5 m3","ud",0,43,0]
["1.13","E01DIF020","Tarea","LEVANTADO AP.SANITARIOS","ud",0,15.15,0]
["1.14","E01DIF020","Tarea","LEVANTADO AP.SANITARIOS","ud",0,15.15,0]
["1.15","00101","Nivel","SUBNIVEL1","",0,0,0]
["1.15.1","E01DIC011","Tarea","LEVANTADO INST.CALEFAC.+ A.A. 1 VIV.","ud",0,1648.72,0]
["1.15.2","E01DIE010","Tarea","LEVANT.INSTALAC.ELÉCTRICA 1 VIV.","ud",0,122.17,0]
["1.15.3","E01DIF020","Tarea","LEVANTADO AP.SANITARIOS","ud",0,15.15,0]
["1.16","00102","Nivel","SUBNIVEL2","",0,0,0]
["1.16.1","E01DEA020","Tarea","DEMOLIC.ALICATADOS A MANO","m2",0,8.76,0]
["1.16.2","E01DET020","Tarea","DEMOL.F.TECHO CONT.ESCAYOLA","m2",0,5,0]
["1.16.3","E01DKM010","Tarea","LEVANT.CARP.EN TABIQUES MANO","m2",0,9.2200000000000006,0]
["2","002","Nivel","TABIQUERIAS, REVESTIMIENTOS Y FALSOS TECHOS","",0,0,0]
["2.1","E07TYB010","Tarea","TRASDOS.SEMIDIRECTO 13mm. 82/400","m2",0,13.27,0]
["2.2","E07TYC010","Tarea","TRASDOS.AUTOPORT.E=47mm./400(13+34)","m2",0,15.85,0]
["2.3","E07TYC022","Tarea","TRASDOS.AUTOPORT.E=59mm./400(13+46) s/AISLAMIENTO","m2",0,17.149999999999999,0]
["2.4","E07TYM122","Tarea","TABIQUE SENCILLO (15+46+15) /400 c.AISLAMIENTO","m2",0,34.72,0]
["2.5","E07TYM123","Tarea","TABIQUE SENCILLO (13+46+13WR) /400 c.AISLAMIENTO","m2",0,34.72,0]
["2.6","E07TYM124","Tarea","TABIQUE SENCILLO (13WR+46+13WR) /400 c.AISLAMIENTO","m2",0,34.72,0]
["2.7","E07TYM126","Tarea","TABIQUE SENCILLO (13WR+46+13/13) /400 c.AISLAMIENTO","m2",0,34.72,0]
["2.8","E08TAK010","Tarea","FALSO TECHO YESO LAM. LISO N-13","m2",0,19.739999999999998,0]
["2.9","E08TAW051","Tarea","CANDILEJA Y ESCOCIA YESO LAM. LISO N-13","m.",0,35.75,0]
["2.10","E07TYM153","Tarea","BALDAS PLADUR TRILLAJE (10+34+10) E=52mm./400","m2",0,24.86,0]
["2.11","E08TAW142","Tarea","TRAMPILLA REGISTRO 50X50 cm. PLADUR","ud",0,139.99,0]
["2.12","E07WA050","Tarea","AYUDAS ALBAÑ. VIVIENDA UNIFAMILIAR","ud",0,917.6,0]
["2.13","E07TYM123","Tarea","TABIQUE SENCILLO (13+46+13WR) /400 c.AISLAMIENTO","m2",0,34.72,0]
["2.14","E07TYM126","Tarea","TABIQUE SENCILLO (13WR+46+13/13) /400 c.AISLAMIENTO","m2",0,34.72,0]
["2.15","E07TYM126","Tarea","TABIQUE SENCILLO (13WR+46+13/13) /400 c.AISLAMIENTO","m2",0,34.72,0]
["3","003","Nivel","PAVIMENTOS, ALICATADOS Y CHAPADOS","",0,0,0]
["3.1","E11EXG062","Tarea","SOLADO GRES 50x15cm. S/ROD. 30 \u0080/m2 p.v.p max.","m2",0,41.56,0]
["3.2","E12AP152","Tarea","ALIC. GRES   50x15cm. c/ ADHESIVO 30 \u0080/m2 p.v.p max.","m2",0,37.880000000000003,0]
["3.3","E11SAM062","Tarea","PAV.TARIMA FLOTANTE WENGUE1200x195x7mm.AC-4. 15 \u0080/m2 p.v.p max.","m2",0,25.59,0]
["3.4","E11W022","Tarea","RODAPIE SUELOS PERFIL ALUMINIO L50x50 mm.","m.",0,10.220000000000001,0]
["3.5","E21MB032","Tarea","ENCIMERA MÁRMOL160x70cm. P/2 SENOS c/LATERAL. 100 \u0080/ml p.v.p max","ud",0,234.88,0]
["4","004","Nivel","CARPINTERIA, CERRAJERIA Y VIDRIERIA","",0,0,0]
["4.1","E13EEB050","Tarea","P.E. BLINDADA LISA ROBLE","ud",0,624.64,0]
["4.2","E13EPW012","Tarea","P.PASO P.RECTO DM LACADO BLANCO C/FIJO SUPERIOR","ud",0,167.6,0]
["4.3","E13EZL030","Tarea","P.P.CORR. 1H. L.MACIZA DM LACADO BLANCO","ud",0,264.12,0]
["4.4","E14ALV040","Tarea","VENT.AL.LB. PRACTICABLES 1 HOJA","m2",0,204.34,0]
["4.5","E14ALP070","Tarea","P.BALCON.AL.LB.PRACTI. 2 HOJAS","m2",0,115.28,0]
["4.6","E15CVI052","Tarea","FIJO DE ACERO INOXIDABLE COCINA C/PUERTA CORREDERA","m2",0,113.15,0]
["4.7","E15CVI053","Tarea","FIJO DE ACERO INOXIDABLE C/PUERTA CORREDERA","m2",0,94.8,0]
["4.8","E16ECA050","Tarea","D. ACRIST. ISOLAR GLAS 4/12/6","m2",0,40.64,0]
["4.9","E16ELF035","Tarea","V.LAM.SEG. 4+4 BUTIRAL TRANSLÚCIDO","m2",0,56.38,0]
["4.10","E16AZA030","Tarea","ESPEJO MIRALITE EVOLUTION 4mm.","m2",0,29.39,0]
["4.11","E13MBA141","Tarea","ARM. MODULAR 1 H.ABAT.50x60x236 PAX/BREVIK DE IKEA","ud",0,137.79,0]
["4.12","E13MBA142","Tarea","ARM. MODULAR 2 H.ABAT.100x60x236 PAX/BREVIK DE IKEA","ud",0,176.17,0]
["4.13","E13MBA143","Tarea","ARM. MODULAR 1 H.ABAT.50x37x236 PAX/DRAMMEN/BREVIK DE IKEA","ud",0,132.44,0]
["4.14","E13MBA144","Tarea","ARM. MODULAR 2 H.ABAT.100x37x236 PAX/DRAMMEN/BREVIK DE IKEA","ud",0,153.86000000000001,0]
["5","005","Nivel","INSTALACION DE FONTANERIA Y CALEFACCION","",0,0,0]
["5.1","E20XVC030","Tarea","INST.VIVIENDA C/COCINA+2 BAÑOS","ud",0,738.2,0]
["5.2","E21ASM031","Tarea","INOD.T.BAJO COMPL. DAMA SENSO COMPACTO BLA.","ud",0,156.88999999999999,0]
["5.3","E21ASM052","Tarea","BIDÉ S/TAPA DAMA SENSO COMPACTO BLANCO","ud",0,148.36000000000001,0]
["5.4","E21ALE061","Tarea","LAV.DIVERTA DE ROCA 50x38 BLANCO G.MMDO.","ud",0,218.25,0]
["5.5","E21ALM011","Tarea","LAV.2 SENOS KALAHARY 150x50 SOBREENCIMERA G.MMDO.","ud",0,297.55,0]
["5.6","E21ABC111","Tarea","BAÑ.ACERO 170x70 BLA. CONTESA DE ROCA G.MMDO.","ud",0,146.88999999999999,0]
["5.7","E21ADP042","Tarea","P.DUCHA PORC.90x75 BLA.MALTA DE ROCA G.MMDO.","ud",0,175.26,0]
["5.8","E03ES010","Tarea","BOMBA ELEVACION C/TRIT. SANIVITE COCINAS DE SANITRIT","ud",0,422.92,0]
["5.9","E03ES040","Tarea","BOMBA ELEVACION C/TRIT. SANIPACK BAÑO LATERAL DE SANITRIT","ud",0,516.63,0]
["5.10","E22TCE042","Tarea","TERMO ELECTRICO SAUNIER DUVAL SDC 100-V TRIFASICO","ud",0,203.9,0]
["6","006","Nivel","INSTALACION DE ELECTRICIDAD","",0,0,0]
["6.1","E17BAP010","Tarea","CAJA GENERAL PROTECCIÓN 80A.","ud",0,81,0]
["6.2","E17CBL020","Tarea","CUADRO PROTEC.ELECTRIFIC. ELEVADA 9 C.","ud",0,312.97000000000003,0]
["6.3","E17MSA011","Tarea","INTERRUPTOR SEN. SIMON 27","ud",0,12.63,0]
["6.4","E17MSA012","Tarea","P.LUZ SENCILLO SIMÓN 27 s/INTERRUPTOR","ud",0,18.48,0]
["6.5","E17MSA022","Tarea","P.LUZ CONM. SIMÓN 27 s/INTERRUPTOR","ud",0,31,0]
["6.6","E17MSA023","Tarea","INTERRUPTOR CONMUTADO SIMON 27","ud",0,14.74,0]
["6.7","E17MSA032","Tarea","P.LUZ CRUZAM. SIMÓN 27 s/INTERRUPTOR","ud",0,38.42,0]
["6.8","E17MSA031","Tarea","INTERRUPTOR CRUZAMIENTO SIMON 27","ud",0,14.74,0]
["6.9","E17MSA090","Tarea","B.ENCH.SCHUKO SIMÓN 27","ud",0,31.73,0]
["6.10","E17MWS030","Tarea","BASE SUP. IP447  16 A. 2P+TT","ud",0,17.940000000000001,0]
["6.11","E17MSA100","Tarea","TOMA TELÉFONO SIMÓN 27","ud",0,32.06,0]
["6.12","E17MSA110","Tarea","TOMA TV/SAT SIMÓN 27","ud",0,37.56,0]
["6.13","E17MWE010","Tarea","B.E.SCHUCO PARA COCINA 2P+TT 25A","ud",0,40.340000000000003,0]
["6.14","E19PC015","Tarea","PORTERO ELEC. VIV. UNIF. NIESSEN","ud",0,234.98,0]
["6.15","E18IRA030","Tarea","REGLETA DE SUPERFICIE 1x36 W.AF","ud",0,27.09,0]
["6.16","E18IDE010","Tarea","ARO EMPOTR.HALÓGENA DICRO.50W/12V","ud",0,25.95,0]
["6.17","E18IDE120","Tarea","DOWNLIGHT WWCA218 ORNALUX 2x18 W.TC-D","ud",0,82.83,0]
["6.18","E23VD010","Tarea","EXTRACTOR ASEO 95 m3/h.","ud",0,53.81,0]
["6.19","E23DCH010","Tarea","COND. FLEXIBLE ALUMINIO D=102mm","m.",0,6.89,0]
["7","007","Nivel","PINTURAS","",0,0,0]
["7.1","E27EPY011","Tarea","PINTU.PLASTICA INTERIORES S/YESO","m2",0,9.4499999999999993,0]
[null,null,"","Total Presupuesto",null,"","",""]